# Break-even analysis of a fictional business

A breakeven analysis is an analysis to determine the point at which revenue received equals the costs associated with receiving the revenue. Breakeven analysis calculates what is known as a margin of safety, the amount that revenues exceed the breakeven point.

What to write: Word Document

• Describe your business’ mission statement: provide a one sentence “formal summary of the aims and values of a company, organization, or individual.”
• Business operation description for break-even analysis
2. Discuss Fixed Costs (land, factory/plant, equipment, etc.)
3. Discuss Variable Costs (labor, materials/parts, power supply, water, etc.)
4. Use the formula provided in the excel sheet below. How are the data tables designed using the formula?
5. How are the results of the tables designed using the formula?
2. Where is the break-even point – the number of units sold?
3. When do you need to make the break-even point; 3 months, 6 months, 1 year? Explain why.
• Data Tables – copy and paste both tables: data table 1 and data table 2
• Screenshots (alt + PrtScn, then paste it to your Word doc) of Excel Sheet with Charts

What to use: Excel File

• Open Excel file attached.
• According to your business product, update both data tables. You can focus on the red italicized costs in the tables shown below. You must change all numbers.
• All the numbers MUST be different from the sample sheet.
Data Table 1: Fixed Variable Costs, Changing Sell Prices
Unit Sold Fixed Costs Variable Costs Sell Price Profit Contribution
1 \$2,500.00 \$300.00 \$445.00 \$145.00
1 \$2,500.00 \$300.00 \$485.00 \$185.00
1 \$2,500.00 \$300.00 \$525.00 \$225.00
1 \$2,500.00 \$300.00 \$565.00 \$265.00
1 \$2,500.00 \$300.00 \$605.00 \$305.00
Data Table 2: Changing Variable Costs, Fixed Sell Prices
Units Sold Fixed Costs Variable Costs Sell Price Profit Contribution
1 \$2,500.00 \$300.00 \$445.00 \$145.00
1 \$2,500.00 \$280.00 \$445.00 \$165.00
1 \$2,500.00 \$260.00 \$445.00 \$185.00
1 \$2,500.00 \$240.00 \$445.00 \$205.00
1 \$2,500.00 \$220.00 \$445.00 \$225.00

Let me know if you have any questions,